L Ledgerstone

Ledgerstone → BRRRR Calculator

BRRRR Calculator

Model the full Buy-Rehab-Rent-Refinance cycle: how much capital you recover, what stays in the deal, and the return on it.

The deal

Edit the example numbers with your own.

$
$
$
$
%
%
$
$

Operating expenses exclude the new mortgage — taxes, insurance, maintenance, management, vacancy reserve.

Key takeaways

  • BRRRR = Buy, Rehab, Rent, Refinance, Repeat — recycle one pile of cash across many deals.
  • The whole game is how much capital the cash-out refinance returns to you.
  • Refinance loan = ARV × LTV (usually 70–75%); cash left in = all-in cost − that loan.
  • Aim for little/no cash left and positive cash flow after the new, larger payment.

What is the BRRRR method?

BRRRR is a real-estate strategy — Buy, Rehab, Rent, Refinance, Repeat — that recycles the same capital across deals by refinancing on a property's higher after-repair value. It lives or dies on one question: how much of your cash can you pull back out at the refinance?

All-In Cost = Purchase + Rehab + Closing & Holding Refinance Loan = ARV × LTV% Cash Left In Deal = All-In Cost − Refinance Loan

Worked example

Using the defaults — buy at $150,000, $40,000 rehab, $10,000 closing/holding, a $260,000 ARV, refinanced at 75% LTV (7.5%, 30 yr), renting for $2,200 with $600 expenses:

  • All-in cost: $150k + $40k + $10k = $200,000
  • Refinance loan: $260,000 × 75% = $195,000
  • Cash left in deal: $200,000 − $195,000 = $5,000
  • New payment ≈ $1,364 → monthly cash flow ≈ $236
  • Cash-on-cash on the $5,000 left in ≈ 57%

Recover nearly all your capital and even a modest cash flow yields an outsized return on what little remains — the BRRRR appeal. A lower ARV or LTV leaves more cash (and risk) in the deal.

How much can you refinance?

Refinance typeTypical max LTV
Conventional cash-out (Fannie/Freddie)70% – 75%
DSCR / investor loan70% – 80%
Local bank / portfolio~75% (varies)

Conventional investment-property cash-out refinances are generally capped near 75% LTV under Fannie Mae guidelines, and most lenders require a seasoning period before lending on the new appraised value.

Frequently asked questions

What does BRRRR stand for?

Buy, Rehab, Rent, Refinance, Repeat — buy distressed, renovate, rent, refinance on the higher ARV to recover capital, then repeat.

What's a good result?

Little or no cash left in the deal and positive monthly cash flow. Leaving some cash in is fine if the cash-on-cash return works for you.

How much can I refinance for?

Usually 70–75% of the ARV for a conventional cash-out; DSCR loans sometimes reach 80%.

What is seasoning?

The waiting period (often 6–12 months) before a lender will refinance on the new appraised value instead of your purchase price.

How does this relate to cash-on-cash?

After the refinance, your return is the cash-on-cash return on whatever capital remains in the deal.

What kills a BRRRR?

An inflated ARV. If the appraisal comes in low, the refinance returns less cash and your money stays trapped — back the ARV with real comps.

Educational tool only. Estimates exclude refinance closing costs, seasoning requirements, and lender overlays. Not financial advice — confirm with your lender.